Geomechanics.io

  • Free Tools
Sign UpLog In

Geomechanics.io

Geomechanics, Streamlined.

© 2026 Geomechanics.io. All rights reserved.

Geomechanics.io

CMRR-ioGEODB-ioHYDROGEO-ioQCDB-ioFree Tools & CalculatorsBlogLatest Industry News

Industries

MiningConstructionTunnelling

Company

Terms of UsePrivacy PolicyLinkedIn
    AllGeotechnicalMiningInfrastructureMaterialsHazardsEnvironmentalSoftwarePolicy
    Projects

    Integra’s DeLamar mid-tier gold ambition: capex, NPV and design notes for mine planners

    December 18, 2025|

    Reviewed by Joe Ashwell

    Integra’s DeLamar mid-tier gold ambition: capex, NPV and design notes for mine planners

    First reported on MINING.com

    30 Second Briefing

    Integra Resources’ updated feasibility study for the DeLamar gold-silver heap-leach project in Idaho outlines a 10-year plan averaging 88,000 oz. gold and 1.6 million oz. silver per year, with 106,000 oz. gold-equivalent output at site cash costs of $1,179/oz. and AISC of $1,480/oz. The redesign shifts to two smaller heap-leach pads and two-stage crushing, cutting pre-production capex to $389 million and delivering a base-case after-tax NPV5 of $774 million, 46% IRR and 1.8-year payback at $3,000/oz. gold. Proven and probable reserves stand at nearly 120 million tonnes grading 0.33 g/t Au and 13.56 g/t Ag, with permitting under US federal rules slated to start early 2026 and first production targeted for 2028.

    Technical Brief

    • Redesign swaps a single large heap-leach pad for two smaller pads to ease construction and permitting.
    • Crushing circuit is simplified from three-stage to two-stage, reducing plant complexity, power draw and capex.
    • Base-case economics assume $3,000/oz gold and $35/oz silver; spot case uses $4,250/oz and $60/oz.
    • At spot prices, after-tax NPV5 increases to $1.7 billion with IRR rising to 89%.
    • Early leaching in year one is expected to yield ~7,000 oz during construction before full ramp-up.
    • Years 1–5 average 119,000 oz gold-equivalent per year and ~$165 million after-tax free cash flow.

    Our Take

    With Integra Resources now at about C$955 million market capitalisation and targeting first gold from DeLamar in Idaho by 2028, it is moving into the same investor visibility band as names like Perpetua Resources that also feature in our recent rankings coverage, which tends to draw more generalist capital into US-focused gold developers.

    The combination of a relatively modest pre-production capital of $389 million and a 10‑year mine life at DeLamar positions the project in our database as a mid-scale, buildable US gold–silver operation, which is likely to be financeable through a mix of project debt and equity without requiring a major partner if current gold and silver prices hold.

    Measured and indicated silver resources of 144 million oz at DeLamar, alongside low gold grades, mean Integra’s story in Idaho is increasingly leveraged to silver price moves; in our coverage, that type of metal mix has tended to attract specialist silver investors who are more comfortable with large-tonnage, low-grade open pits in the western USA.

    Geotechnical Software for Modern Teams

    Centralise site data, logs, and lab results with GEODB-io, CMRR-io, and HYDROGEO-io.

    No credit card required.

    • Save and export unlimited calculations
    • Advanced data visualisation
    • Generate professional PDF reports
    • Cloud storage for all your projects

    Prepared by collating external sources, AI-assisted tools, and Geomechanics.io’s proprietary mining database, then reviewed for technical accuracy & edited by our geotechnical team.

    Related Articles

    BC’s two biggest gold projects: permitting pause and tunnel risks for mine planners
    Mining
    about 9 hours ago

    BC’s two biggest gold projects: permitting pause and tunnel risks for mine planners

    British Columbia has paused permitting for Seabridge Gold’s C$6.4 billion KSM twin tunnels, which would move ore from the Mitchell Valley pits to Treaty Valley processing facilities, until a court dispute with neighbouring Tudor Gold over Treaty Creek claims is resolved. The conflict centres on whether Seabridge’s 2012 conditional mineral reserve grants tunnel rights across Tudor’s Goldstorm and Perfectstorm areas, where Tudor is advancing a 10,000‑tonne‑per‑day underground PEA on a 24.9‑million‑oz indicated gold resource. KSM still holds a 2.3‑billion‑tonne reserve grading 0.64 g/t gold and 0.14% copper, with a planned 33‑year life and 1.03‑million‑oz/y gold output.

    Mining
    1 day ago

    Mammoet at BHP Jansen headframe expansion: modular lift lessons for mine designers

    Mammoet has supported Ledcor in expanding the production and service headframes at BHP’s Jansen potash project in Saskatchewan, a greenfield mine targeting about 8.5 Mt/y of output from 2027 and expected to be among the world’s largest potash operations. The heavy-lift scope centred on installing large preassembled headframe modules and associated steelwork, reducing work at height and minimising crane reconfiguration on the constrained shaft collar area. For mine designers and contractors, the project shows how modular headframe construction and engineered lifting can compress schedules on deep-shaft developments in cold-climate greenfield sites.

    Latin America’s top miners: export rankings and 2026 risk signals for project teams
    Mining
    2 days ago

    Latin America’s top miners: export rankings and 2026 risk signals for project teams

    Latin America’s latest mining rankings contrast countries where mining dominates exports with those where absolute export value rules, putting copper-heavy Chile and Peru alongside smaller, more mining-dependent economies such as Bolivia. The infographic orders states first by mining’s share of total exports and then by the dollar value of those exports, clarifying where copper, iron ore, lithium, rare earths and specialty minerals most shape trade. With 2026 framed as a critical year in a global contest over critical mineral supply chains, the series tracks how shifting geopolitical alliances may affect project risk and offtake security.

    Related Industries & Products

    Mining

    Geotechnical software solutions for mining operations including CMRR analysis, hydrogeological testing, and data management.

    Construction

    Quality control software for construction companies with material testing, batch tracking, and compliance management.

    CMRR-io

    Streamline coal mine roof stability assessments with our cloud-based CMRR software featuring automated calculations, multi-scenario analysis, and collaborative workflows.

    HYDROGEO-io

    Comprehensive hydrogeological testing platform for managing, analysing, and reporting on packer tests, lugeon values, and hydraulic conductivity assessments.

    GEODB-io

    Centralised geotechnical data management solution for storing, accessing, and analysing all your site investigation and material testing data.